Cap Table Split Calculator
Work out cap table split instantly with clear inputs, formula shown and shareable results.
About Cap Table Split Calculator
A fully diluted cap table counts every share that could exist: issued shares plus the whole option pool, whether granted or not. Percentages calculated on a fully diluted basis are the only ones comparable across rounds, because they already absorb the pool.
Formulas
Fully diluted shares
Total = Founders + Investors + ESOP pool + Advisors
Ownership
Ownership % = Holder shares / Fully diluted total x 100
Worked example
With the default values below, Cap Table Split Calculator returns Founder ownership of 57.143%. Change any input above and every figure here is recalculated in your browser.
Inputs used
- Founder shares
- 6,000,000
- Investor shares
- 3,000,000
- ESOP pool shares
- 1,200,000
- Advisor and other shares
- 300,000
Results
- Founder ownership
- 57.143%
- Investor ownership
- 28.571%
- ESOP pool
- 11.429%
- Total shares (fully diluted)
- 10,500,000
Step by step
- 1Values used
- 2Fully diluted shares
- 3Ownership
- 4Founder ownership= 57.143
- 5Investor ownership= 28.571
- 6ESOP pool= 11.429
- 7Total shares (fully diluted)= 10,500,000
Assumptions and limits
- The result is derived only from the 4 inputs listed above. Anything not among them is not part of the calculation.
- In particular, this calculator does not take inflation, tax, fees or charges or compounding frequency into account.
- Figures are rounded for display to 3 decimal places, so totals built from several rounded parts can differ slightly from the unrounded arithmetic.
- This is an estimate for general information and not professional financial, tax or legal advice. See the full disclaimer for the limits that apply to this kind of calculator.
How these calculators are built and tested is described on the Methodology page. If a figure looks wrong, please report it.
Frequently Asked Questions
Should ungranted options be counted?
Yes on a fully diluted basis. Excluding them flatters everyone's percentage and hides dilution that is already committed.
What founder stake is normal after a Series A?
Commonly 50-65% collectively, with investors at 20-30% and a pool of 10-15%, though it varies widely by sector and round size.
Related Calculators
- ABC Inventory Classification Calculator
- Accounting Rate Of Return Calculator
- Accounts Payable Turnover Calculator
- Accounts Receivable Turnover Calculator
- Activity Based Costing Calculator
- Agent Payout Calculator
- Altman Z Score Calculator
- Amortisation Of Intangibles Calculator
- Asset Book Value Calculator
- Asset Disposal Gain Calculator
You might also need
- EBIT CalculatorAlso in Business, Accounting & Operations
- Accounting Rate Of Return CalculatorAlso in Business, Accounting & Operations
- Agent Payout CalculatorAlso in Business, Accounting & Operations
- Altman Z Score CalculatorAlso in Business, Accounting & Operations
- Amortisation Of Intangibles CalculatorAlso in Business, Accounting & Operations
- Backorder Rate CalculatorAlso in Business, Accounting & Operations
