Cloud TCO Calculator
Compare a fully loaded cloud bill against on-premises capex, power, cooling, rack space and staff on one monthly basis.
Inputs
Databases, operating systems and third-party software billed separately from compute.
Enterprise support is a percentage of usage, commonly 3–10%.
Most estates depreciate servers over 3–5 years and refresh at the end.
On-premises rooms typically run 1.5–2.0; hyperscalers run 1.1–1.6.
Cloud Monthly TCO
$105,470.56
On-Premises Monthly TCO
$125,701.40
Monthly Advantage to Cloud
$20,230.84
Advantage as a Share of On-Premises
16.1%
Cloud Annual TCO
$1,265,646.67
On-Premises Annual TCO
$1,508,416.80
Provider Support Charge
$4,165.00
Which Model Wins
Cloud is cheaper on this model
Step by step
Values used
Cloud compute spend = 42,000 USD/month; Cloud storage spend = 8,000 USD/month; Cloud network and egress spend = 3,500 USD/month; Licensing carried into the cloud = 6,000 USD/month; Provider support charge = 7 % of spend; Cloud platform engineers = 2.50 FTE; Fully loaded cost per engineer = 150,000 USD/year; One-off migration cost to amortise = 380,000 USD; Amortisation period = 36 months; On-premises hardware capex = 1,800,000 USD; Depreciation and refresh cycle = 4 years; Sustained power draw = 45 kW; Data-centre PUE = 1.70 ratio; Electricity price = 0.1200 USD/kWh; Rack space, cross-connects and facilities = 4,500 USD/month; Hardware maintenance and support = 18 % of capex per year; On-premises infrastructure engineers = 4 FTE
Cloud TCO
cloud = usage + usage × support% + FTE cost ÷ 12 + migration ÷ amortisation months; on-premises = capex ÷ (years × 12) + kW × PUE × 730 × electricity price + maintenance ÷ 12 + facilities + FTE cost ÷ 12.
Cloud Monthly TCO
= 105,470.56
On-Premises Monthly TCO
= 125,701.40
Monthly Advantage to Cloud
= 20,230.84
Advantage as a Share of On-Premises
= 16.1
Cloud Annual TCO
= 1,265,646.67
On-Premises Annual TCO
= 1,508,416.80
How it works
The cloud side adds the meters you see on the invoice plus the two that never appear on it: the people who run the platform and the migration you already paid for, spread over the months it serves. The on-premises side converts capex into a monthly depreciation charge and adds the facility costs that make hardware run — power multiplied by PUE, maintenance as a percentage of capex, rack space and staff. A comparison that puts a cloud invoice next to a hardware purchase order is meaningless, because one is a monthly operating cost and the other is a multi-year asset. Normalising both to a fully loaded monthly figure is the only fair basis, and these figures are planning estimates rather than accounting or tax advice.
Formula
Cloud TCO
cloud = usage + usage × support% + FTE cost ÷ 12 + migration ÷ amortisation months; on-premises = capex ÷ (years × 12) + kW × PUE × 730 × electricity price + maintenance ÷ 12 + facilities + FTE cost ÷ 12.
- 730
- Hours in an average billed month
- PUE
- Power usage effectiveness — total facility power divided by IT power
- amortisation
- Spreading the one-off migration cost across the months it benefits
Frequently Asked Questions
How is Cloud TCO calculated?
cloud = usage + usage × support% + FTE cost ÷ 12 + migration ÷ amortisation months; on-premises = capex ÷ (years × 12) + kW × PUE × 730 × electricity price + maintenance ÷ 12 + facilities + FTE cost ÷ 12. The cloud side adds the meters you see on the invoice plus the two that never appear on it: the people who run the platform and the migration you already paid for, spread over the months it serves. The on-premises side converts capex into a monthly depreciation charge and adds the facility costs that make hardware run — power multiplied by PUE, maintenance as a percentage of capex, rack space and staff.
Why does Cloud TCO matter?
A comparison that puts a cloud invoice next to a hardware purchase order is meaningless, because one is a monthly operating cost and the other is a multi-year asset. Normalising both to a fully loaded monthly figure is the only fair basis, and these figures are planning estimates rather than accounting or tax advice.
What values do I need to enter?
This calculator takes 17 inputs: Cloud compute spend, Cloud storage spend, Cloud network and egress spend, Licensing carried into the cloud, Provider support charge, Cloud platform engineers, Fully loaded cost per engineer, One-off migration cost to amortise, Amortisation period, On-premises hardware capex, Depreciation and refresh cycle, Sustained power draw, Data-centre PUE, Electricity price, Rack space, cross-connects and facilities, Hardware maintenance and support, On-premises infrastructure engineers. The pre-filled defaults are a realistic starting point — replace them with figures from your own environment for a result you can act on.
Why multiply power by PUE?
PUE captures everything the facility burns beyond the servers themselves — cooling, UPS losses, lighting and distribution. At a PUE of 1.7 every kilowatt of IT load draws 1.7 kilowatts from the grid, so ignoring it understates the on-premises electricity bill by about 40%.
You might also need
- Multi-Cloud Cost Comparison CalculatorCommonly used together
- Cloud ROI CalculatorCommonly used together
- Reserved vs On-Demand CalculatorCommonly used together
- Cloud Carbon Footprint CalculatorCommonly used together
- Cloud Migration Cost CalculatorCommonly used together
- Chargeback CalculatorAlso in Multi-Cloud & FinOps